Real Estate Agent GCI Commission Split, Brokerage Cap & Pipeline Tracker
Gross commission, referral fees, brokerage split until your annual cap, fees and net to agent for every deal, plus a probability-weighted pipeline.
What This Workbook Does
Gross Commission Income for every deal calculated as sale price x commission rate, with an optional referral fee percentage taken off the top
Brokerage split and annual cap: the brokerage keeps its share of each closed deal in date order until the cap is reached, then you keep 100% (the transaction fees below still apply)
Transaction coordinator and E&O fee per deal from Settings, deducted to give Net To Agent for each deal
Pipeline by status (Active Listing, Under Contract, Closed, Fell Through) with a probability for each stage and the expected net from open deals
Cap progress: brokerage share paid, cap remaining and percent of cap used for the cap year you set
Lead source return: closed deals, GCI and net by source compared with the marketing spend you log
Estimated tax set-aside at a rate you choose, applied to net income from closed deals (an estimate for planning, not tax advice)
Worksheets Included
7 TabsUniversal Windows & Mac support with dynamic arrays
Runs in browser on office.com with free Microsoft account
Pure .xlsx formulas. Never blocked by corporate IT antivirus
Receive both a clean blank file and pre-filled sample rows
Frequently Asked Questions
Does this template require enabling macros or VBA code?
No. All Datasheetly templates are 100% macro-free (.xlsx). They rely on native modern Excel formulas (XLOOKUP, SUMIFS, LET), never trigger antivirus blocks, and are completely safe for corporate computers.
Are there any recurring subscriptions or extra fees?
None whatsoever. You make a single one-time payment of $9 and own the DRM-free Excel workbook files forever. No monthly recurring charges, no per-seat fees, and no cloud lock-in.
What software versions are required to run this workbook?
Datasheetly workbooks are engineered for modern Microsoft Excel: Microsoft 365 (Windows & Mac), Microsoft Excel 2021+, and Excel for Web (free online via office.com with any Microsoft account). Because our models leverage modern dynamic array formulas (LET, XLOOKUP, FILTER, SUMIFS) and native Excel structured tables, they are designed exclusively for Excel. Older legacy releases (Excel 2019/2016) and third-party spreadsheet viewers do not support these modern formula engines.
Do I receive clean blank files for my company data?
Yes! In your download vault, you receive two separate workbooks: a Sample Data Workbook (with realistic pre-filled rows to inspect formulas) and a Clean Blank Workbook (with all formulas and formats ready for your live data).
What if the template doesn't meet my business needs?
Every purchase is backed by our 30-Day Defect & Satisfaction Guarantee. If any formula fails or the template does not perform as documented, simply contact support for an immediate resolution or refund.
Customer Reviews & Ratings
Real feedback from verified purchasers and small business operators.
Be the First to Review This System
Tested this workbook in your company operations? Share your review or formula suggestions directly with our engineering team to help fellow operators.
Datasheetly spreadsheet workbooks and templates are operational productivity calculation tools provided for informational purposes only. They do not constitute certified public accounting (CPA), legal, tax, or medical advice. Templates are not certified or intended for the storage of protected health information (PHI) under HIPAA regulations or fiduciary client trust accounts without independent compliance review. Users are advised to review all financial and operational outputs with a licensed CPA, attorney, or qualified professional before taking formal financial or operational actions.